State Profile for Idaho - 2019



State Controls Information

Cost Report Counts Population
Total Hospital Count 49 Total Population on July 31, 2019 1,789,060
Total Cost Reports Filed in 2019 49 Total Births 21,584
Total Cost Reports Submitted 4 Total Deaths 13,755
Total Cost Reports Settled 36 Net Population Natural Change 7,829
Total Cost Reports Reopened 1 Total International Migration 758
Total Cost Reports Ammended 5 Total Domestic Migration 28,466
Total Cost Reports Audited 3 Total Residual -67
Net Population Change 36,986

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,071,453,301 Total Charges 15,222,206,976
Fixed Assets 2,325,179,648 Contract Allowance 9,248,307,718
Other Assets 1,025,623,697 Operating Revenue 5,973,899,258
Total Assets 6,422,256,646 Operating Expenses 5,723,202,398
Current Liabilities 1,099,278,123 Operating Margin 250,696,860
Long Term Liabilities -278,970,011 Other Income 362,202,369
Total Equity 5,601,948,534 Other Expense 5,293,990
Total Liabilities and Equity 6,422,256,646 Net Profit or Loss 607,605,239

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,133 Revenue per Bed $2,195,479 Revenue per Person $3,339
Net Margin per Discharge $1,852 Net Margin per Bed $92,134 Net Margin per Person $140
Net Profit per Discharge $4,489 Net Profit per Bed $223,302 Net Profit per Person $340
Net Fixed Assets per Discharge $17,178 Net Fixed Assets per Bed $854,531 Net Fixed Assets per Bed $1,300
Long Term Debt per Discharge ($2,061) Long Term Debt per Bed ($102,525) Long Term Debt per Person ($156)
Persons per Discharge 0 Persons per Bed 657
Occupancy Rate 53.8 %
Length of Stay 5 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 40 Net Fixed Assets 40 Population Estimate 40
Total Revenue 39 Long Term Liabilities 60 Total Patient Discharges 40
Net Margin 12 Total Patient Beds 42
Net Profit or Loss 29

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 640,493,659 1,235,955,431 0.5182
31 Intensive Care Unit 136,948,998 503,340,058 0.2721
32 Coronary Care Unit 9,465,282 40,726,357 0.2324
43 Nursery 27,673,747 49,542,971 0.5586
44 Skilled Nursing Care 38,186,775 31,552,603 1.2103
50 Operating Room 443,197,305 2,065,698,266 0.2146
51 Recovery Room 22,108,612 69,336,851 0.3189
52 Labor and Delivery Room 65,861,213 102,404,979 0.6431

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 202,125,454 13 Nursing Administration 73,623,224
02,03 Captial Related - Movable Equipment 149,934,908 14 Central Services and Supply 18,011,939
04 Employee Benefits 438,841,135 15 Pharmacy 54,735,274
05 Administrative and General 836,870,799 16 Medical Records and Medical Library 53,646,195
06 Maintenance and Repairs 20,130,841 17 Social Services 9,023,921
07 Operation of Plant 149,835,859 18 Other General Service Expense 1,601,335
08,09 Laundry, Linen and Housekeeping 71,966,027 19 Non Physician Anesthetist 6,971,810
10,11 Dietary and Cafeteria 49,409,606 20,21,22,23 Education Programs 15,247,375
Total General Service Cost Centers 2,151,975,702

State Profile for Idaho - 2019